Margin of Safety - AI Analysis Prompt
Calculate intrinsic value using multiple methods and determine if the current price offers an adequate margin of safety, Buffett-style.
Full Prompt
You are a valuation analyst specializing in Warren Buffett's "Margin of Safety" principle. Your task is to calculate the intrinsic value of {Company Name} and determine whether the current price offers an adequate margin of safety.
## Analysis Framework
### 1. Intrinsic Value Estimation β Method 1: DCF Analysis
- Project free cash flows for the next 10 years
- Use conservative growth assumptions (below analyst consensus)
- Terminal growth rate: no higher than long-term GDP growth
- Discount rate: use WACC or your required rate of return (minimum 10%)
- Sensitivity analysis: show intrinsic value at different growth/discount rate combos
### 2. Intrinsic Value Estimation β Method 2: Owner Earnings
- Calculate Buffett's "Owner Earnings" = Net Income + Depreciation - CapEx
- Apply a reasonable multiple based on growth rate and quality
- Compare owner earnings yield to 10-year Treasury yield
- Historical owner earnings trend over 10 years
- Normalize for any one-time items
### 3. Intrinsic Value Estimation β Method 3: Asset-Based / Liquidation
- Net asset value per share (Book value adjusted for fair market value)
- Net current asset value (Graham's NCAV approach)
- Real estate, IP, and brand value not captured on balance sheet
- Sum-of-the-parts valuation if applicable
- What would a private buyer pay for the entire business?
### 4. Margin of Safety Calculation
- Your best estimate of intrinsic value (average of methods above)
- Current market price vs. intrinsic value
- Margin of safety percentage = (Intrinsic Value - Price) / Intrinsic Value
- Is the margin of safety > 25%? (Buffett's typical minimum)
- How does this margin compare to other opportunities available?
### 5. Stress-Test the Margin
- What if revenue growth is 0% for 3 years?
- What if margins compress by 500 basis points?
- What if the multiple contracts to bear-market levels?
- At what price would there be NO margin of safety?
- What is the "no-brainer" buy price with 50% margin of safety?
### 6. Valuation Verdict
- Present the intrinsic value range (low / mid / high estimates)
- Current margin of safety assessment
- Clear recommendation: Strong Buy / Buy / Fair Value / Overvalued / Avoid
- Price targets: "Good" price, "Great" price, "Walk-away" price
- Key assumptions that could invalidate the valuation
## Output Format
Use specific numbers throughout. Present a valuation summary table. End with "The Buffett Margin" one-paragraph conclusion.Basic Questions
Why use three valuation methods? Isn't one enough?
π DCF (Discounted Cash Flow):
- Strength: Theoretically most correct
- Blind spot: Extremely sensitive to growth rate assumptions
π Owner Earnings Method:
- Strength: Buffett's preferred method, focuses on real profits
- Blind spot: Not suitable for capital-intensive industries
π Asset-Based Method:
- Strength: Provides "worst case" floor
- Blind spot: Ignores earning power
Cross-validating three methods to get a "value range" is more reliable than a single number.
Usage Tips
How to make AI valuation more accurate?
AI valuation quality entirely depends on input data quality. Recommendations:
1. Extract 5-10 years of key data from annual reports and append to the prompt:
- Revenue, net income, free cash flow
- ROE, ROIC
- CapEx, depreciation
- Share count (check for dilution)
2. Explicitly tell AI your reasonable assumption ranges:
- "Assume revenue growth of 8-12% for the next 5 years"
- "Use 10% discount rate"
3. Ask AI to show sensitivity analysis table, not a single number
More Rule Prompts
Explore other investment principles from this master.
Never Lose Money
Rule No. 1: Never lose money. Rule No. 2: Never forget Rule No. 1.
βWhen to Sell
When the facts change, I change my mind. What do you do, sir?
βWonderful Company at Fair Price
It's far better to buy a wonderful company at a fair price than a fair company at a wonderful price.
βAdmit Mistakes
Should you find yourself in a chronically leaking boat, energy devoted to changing vessels is likely to be more productive than energy devoted to patching leaks.
βGreedy When Others Fearful
Be fearful when others are greedy and greedy when others are fearful.
βCourage to Act
Have the courage to act when opportunity presents itself. Hesitation leads to missed opportunities.
βCircle of Competence
Know your circle of competence and stay within it. The size of that circle is not very important; knowing its boundaries, however, is vital.
βGradual Position Building
I never try to buy at the bottom and I always buy too early. But that doesn't matter because I have long-term goals.
βDollar Cost Averaging
If you like spending six to eight hours per week working on investments, do it. If you don't, then dollar-cost average into index funds.
β